| Revenue | DKK 0 | — |
| EBITDA | DKK -42K | -109% |
| Net profit | DKK 2M | -4% |
| Total assets | DKK 11M | +14% |
| Equity | DKK 7M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -10 | -5 | -8 | -7 | -15 | -7 | -8 | -7 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -10 | -5 | -8 | -7 | -15 | -7 | -8 | -7 | -8 | -11 | -20 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -10 | -5 | -8 | -7 | -15 | -7 | -8 | -7 | -8 | -11 | -20 | -42 |
| Net financials | 454 | 182 | 710 | 343 | 475 | 146 | 83 | 77 | -2.484 | 1.622 | 983 | 2.074 | 2.014 |
| Profit before tax | 450 | 172 | 705 | 335 | 467 | 131 | 76 | 69 | -2.491 | 1.615 | 972 | 2.054 | 1.972 |
| Tax | 30 | -84 | -65 | -65 | -50 | -41 | -44 | -31 | 25 | -74 | -21 | -31 | -34 |
| Net profit | 420 | 256 | 770 | 400 | 517 | 171 | 120 | 100 | -2.516 | 1.689 | 993 | 2.085 | 2.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.617 | 5.639 | 5.647 | 6.074 | 6.202 | 5.881 | 5.605 | 6.076 | 3.267 | 5.121 | 5.969 | 9.661 | 11.021 |
| Equity | 697 | 953 | 1.626 | 1.928 | 2.345 | 2.416 | 2.432 | 3.243 | 619 | 2.308 | 3.188 | 5.159 | 7.046 |
| Long-term debt | 4.573 | 2.591 | 1.590 | 1.214 | 915 | 482 | 334 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 2.095 | 2.431 | 2.932 | 2.942 | 2.984 | 2.839 | 2.833 | 2.648 | 2.813 | 2.781 | 4.094 | 2.896 |
| Total debt | 4.919 | 4.686 | 4.021 | 4.146 | 3.856 | 3.465 | 3.173 | 2.833 | 2.648 | 2.813 | 2.781 | 4.094 | 2.896 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|