| Revenue | DKK 6,2M | -2% |
| EBITDA | DKK 2,3M | -11% |
| Net profit | DKK 498K | +316% |
| Total assets | DKK 18,3M | -1% |
| Equity | DKK 4,4M | +13% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.706 | 4.894 | 2.742 | 6.315 | 6.188 |
| Staff expenses | -2.998 | -3.024 | -3.120 | -3.440 | -3.658 |
| EBITDA | 1.709 | 2.240 | -405 | 2.589 | 2.300 |
| Depreciation & amort. | -4.409 | 186 | -679 | -1.856 | -909 |
| EBIT | -2.701 | 2.055 | -1.084 | 732 | 1.390 |
| Net financials | -513 | -567 | -896 | -1.027 | -752 |
| Profit before tax | -3.214 | 1.488 | -1.980 | -295 | 639 |
| Tax | -708 | 327 | -435 | -64 | 141 |
| Net profit | -2.506 | 1.161 | -1.544 | -230 | 498 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.272 | 21.625 | 20.595 | 18.353 | 18.258 |
| Equity | 4.820 | 5.981 | 4.083 | 3.853 | 4.351 |
| Long-term debt | 13.110 | 12.659 | 12.707 | 11.166 | 11.094 |
| Short-term debt | 1.862 | 1.178 | 2.534 | 2.127 | 1.466 |
| Total debt | 14.973 | 13.838 | 15.241 | 13.293 | 12.560 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |