| Revenue | DKK -5K | +89% |
| EBITDA | DKK -5K | -89% |
| Net profit | DKK 467K | +671% |
| Total assets | DKK 967K | +93% |
| Equity | DKK 964K | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -8 | -3 | -3 | -4 | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | -3 | -3 | -4 | -8 | -13 | -7 | -7 | -8 | -4 | -4 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | -3 | -3 | -4 | -8 | -13 | -7 | -7 | -8 | -4 | -4 | -2 | -5 |
| Net financials | -150 | -11 | 171 | 107 | -219 | 78 | 27 | -240 | 14 | 96 | 61 | 97 | 63 | 471 |
| Profit before tax | -152 | -20 | 168 | 105 | -228 | 70 | 14 | -247 | 6 | 88 | 56 | 93 | 60 | 467 |
| Tax | 1 | 1 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -152 | -20 | 168 | 101 | -228 | 70 | 14 | -247 | 6 | 88 | 56 | 93 | 60 | 467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 318 | 484 | 588 | 360 | 529 | 444 | 196 | 203 | 291 | 347 | 440 | 500 | 967 |
| Equity | 335 | 315 | 483 | 585 | 356 | 426 | 441 | 193 | 200 | 287 | 344 | 437 | 497 | 964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 3 | 1 | 3 | 3 | 103 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 32 | 3 | 1 | 3 | 3 | 103 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
PA Management | Management | 2006 | — | — |
DD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| David Ditlev Henrik Friedrichsen | Management | 0 companies |