| Revenue | DKK -61K | -15% |
| EBITDA | DKK -61K | +15% |
| Net profit | DKK 5,4M | +320% |
| Total assets | DKK 77,8M | -7% |
| Equity | DKK 77,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -27 | -24 | -19 | -22 | -36 | -48 | -144 | -564 | -17 | 1.153 | -71 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -475 | -37 | -45 | -0 | -0 | -0 |
| EBITDA | -18 | -20 | -27 | -24 | -19 | -22 | -36 | -48 | -620 | -543 | 28 | 326 | -71 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 29 | -0 | -0 | -115 | -154 |
| EBIT | -18 | -20 | -27 | -24 | -19 | -22 | -36 | -48 | -649 | -572 | 28 | 326 | -187 | -214 |
| Net financials | 2.267 | -1.470 | 2.004 | 1.954 | 1.962 | 6.227 | 789 | -4.088 | -6.345 | 32.066 | 49.387 | 10.249 | -2.185 | 5.550 |
| Profit before tax | 2.250 | -1.491 | 1.977 | 1.930 | 1.943 | 6.205 | 753 | -4.136 | -6.994 | 31.494 | 51.114 | 10.575 | -2.371 | 5.336 |
| Tax | 3 | -5 | -4 | 8 | -4 | -89 | 22 | 103 | -0 | -1.164 | 206 | 187 | 85 | -74 |
| Net profit | 2.247 | -1.486 | 1.981 | 1.922 | 1.947 | 6.294 | 732 | -4.239 | -6.994 | 32.658 | 50.908 | 10.388 | -2.456 | 5.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.325 | 7.859 | 9.618 | 11.240 | 12.187 | 18.377 | 18.661 | 10.146 | 3.567 | 41.443 | 85.540 | 81.435 | 83.877 | 77.833 |
| Equity | 10.307 | 7.216 | 9.590 | 10.217 | 12.064 | 18.352 | 18.631 | 10.093 | 2.748 | 34.364 | 83.556 | 77.135 | 72.429 | 77.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 643 | 28 | 1.023 | 123 | 25 | 30 | 53 | 818 | 7.079 | 1.983 | 4.300 | 11.421 | 494 |
| Total debt | 18 | 643 | 28 | 1.023 | 123 | 25 | 30 | 53 | 818 | 7.079 | 1.983 | 4.300 | 11.421 | 494 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|