| Revenue | DKK -35K | -65% |
| EBITDA | DKK -35K | -103% |
| Net profit | DKK -34K | -116% |
| Total assets | DKK 22,1M | +187% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 465 | 499 | 495 | 540 | 541 | 390 | -132 | -148 | -192 | -165 | 183 | -100 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 448 | 511 | 563 | 982 | 955 | -1.680 | -1.511 | -132 | -148 | -192 | -165 | 183 | 1.027 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 564 | -0 |
| EBIT | 448 | 511 | 563 | 982 | 955 | -1.680 | -1.511 | -132 | -148 | -192 | -165 | 183 | 464 | -35 |
| Net financials | -299 | -187 | -106 | -97 | -84 | -56 | -42 | -40 | -31 | -23 | -22 | -68 | -188 | -6 |
| Profit before tax | 149 | 324 | 457 | 885 | 871 | -1.736 | -1.553 | -173 | -179 | -215 | -186 | 114 | 276 | -41 |
| Tax | 38 | 11 | 243 | 190 | 140 | -371 | -347 | -44 | -39 | -47 | -41 | 28 | 61 | -7 |
| Net profit | 110 | 314 | 214 | 695 | 731 | -1.365 | -1.207 | -128 | -139 | -167 | -145 | 86 | 215 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.210 | 9.198 | 9.234 | 9.745 | 10.129 | 7.931 | 6.141 | 6.039 | 6.044 | 6.051 | 6.096 | 6.027 | 7.703 | 22.074 |
| Equity | 1.013 | 1.327 | 1.541 | 2.236 | 2.967 | 1.602 | 395 | 267 | 127 | 460 | 315 | 401 | 3.261 | 3.227 |
| Long-term debt | 5.453 | 4.943 | 4.554 | 4.280 | 4.077 | 4.531 | 3.648 | 3.463 | 3.285 | 2.890 | 2.723 | 2.592 | 3.974 | 4.088 |
| Short-term debt | 2.230 | 2.404 | 2.404 | 2.331 | 2.039 | 1.798 | 2.097 | 2.310 | 2.632 | 2.486 | 2.788 | 2.708 | 81 | 14.363 |
| Total debt | 7.683 | 7.346 | 6.958 | 6.611 | 6.117 | 6.330 | 5.746 | 5.773 | 5.917 | 5.375 | 5.511 | 5.300 | 4.055 | 18.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2006 | — | — |
ME Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
MN Management | Management | 2023 | — | — |
PJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. RABØL HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
JAWS HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Mn Thorsted Holding ApS | Company | 25.0% | 25.0% | 2024 |
KAMAVIC ApS | Company | 20.0% | 20.0% | 2024 |
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Quade Andersen | Management | 0 companies |
| Michael Egholm Jacobsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Nørskov Thorsted | Management | 0 companies |
| Peter Juul | Management | 0 companies |