| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 6,2M | +1657% |
| Net profit | DKK 7,4M | +3406% |
| Total assets | DKK 31,1M | +26% |
| Equity | DKK 21,8M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.200 | 1.200 | 1.200 | 1.200 | 1.075 | 1.274 | 1.313 | 1.150 | 1.329 | 1.445 | 1.477 | 1.570 | 1.663 | 1.675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.017 | 1.019 | 1.026 | 1.005 | 1.075 | 1.274 | 1.313 | 1.150 | 1.329 | 2.445 | 1.477 | 860 | 353 | 6.195 |
| Depreciation & amort. | 166 | -166 | -166 | -166 | -223 | -224 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 851 | 852 | 860 | 838 | 852 | 1.051 | 1.313 | 1.150 | 1.329 | 2.445 | 1.477 | 860 | 353 | 6.195 |
| Net financials | -244 | -180 | -142 | -175 | -284 | -293 | -278 | -210 | -209 | -153 | -483 | -135 | -81 | 41 |
| Profit before tax | 607 | 672 | 718 | 663 | 567 | 758 | 1.034 | 940 | 1.120 | 2.292 | 994 | 725 | 272 | 6.236 |
| Tax | 152 | 131 | 179 | 146 | 125 | 167 | 228 | 207 | 246 | 504 | 219 | 159 | 60 | -1.187 |
| Net profit | 455 | 541 | 539 | 518 | 442 | 591 | 807 | 733 | 873 | 1.788 | 776 | 565 | 212 | 7.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.821 | 9.678 | 9.495 | 9.528 | 12.616 | 13.700 | 21.703 | 22.502 | 23.718 | 25.707 | 25.115 | 24.527 | 24.775 | 31.127 |
| Equity | 1.583 | 2.124 | 2.663 | 3.180 | 3.623 | 4.214 | 12.476 | 13.209 | 14.082 | 13.870 | 13.646 | 14.211 | 14.423 | 21.846 |
| Long-term debt | 4.779 | 4.458 | 4.083 | 4.030 | 3.848 | 3.662 | 3.473 | 3.280 | 3.904 | 3.733 | 3.586 | 3.707 | 3.593 | 3.524 |
| Short-term debt | 3.192 | 2.827 | 2.436 | 1.969 | 4.663 | 5.284 | 3.019 | 3.185 | 2.811 | 4.871 | 4.558 | 3.348 | 3.693 | 4.163 |
| Total debt | 7.971 | 7.284 | 6.519 | 5.999 | 8.511 | 8.946 | 6.492 | 6.465 | 6.716 | 8.604 | 8.144 | 7.055 | 7.287 | 7.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLAMBECK HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Bent Plambeck Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |