| Revenue | DKK -3K | -63% |
| EBITDA | DKK -3K | +63% |
| Net profit | DKK 142K | +18% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 10M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | — | — | — | — | -19 | -20 | — | -19 | -7 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 375 | 124 | -71 | -116 | -22 | -19 | -20 | -19 | -19 | -7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 375 | 124 | -71 | -116 | -22 | -19 | -20 | -19 | -19 | -7 | -3 |
| Net financials | 770 | 1.434 | 667 | 1.895 | 673 | 2.340 | -824 | 449 | 74 | 162 | 185 |
| Profit before tax | 1.145 | 1.558 | 596 | 1.779 | 651 | 2.321 | -843 | 430 | 55 | 155 | 182 |
| Tax | -0 | -0 | -99 | 418 | 143 | 511 | -185 | 95 | 12 | 34 | 40 |
| Net profit | 1.145 | 1.558 | 694 | 1.361 | 508 | 1.810 | -658 | 335 | 43 | 121 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.091 | 5.649 | 6.343 | 7.989 | 8.606 | 10.490 | 9.368 | 9.703 | 9.773 | 9.892 | 10.034 |
| Equity | 4.079 | 5.637 | 6.331 | 7.692 | 8.200 | 10.010 | 9.353 | 9.688 | 9.731 | 9.852 | 9.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 297 | 407 | 480 | 15 | 15 | 42 | 40 | 40 |
| Total debt | 13 | 13 | 13 | 297 | 407 | 480 | 15 | 15 | 42 | 40 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2009 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&L INVEST ApS | Company | 66.7% | 66.7% | 2006 |
SHA HOLDING ApS | Company | 5.0% | 5.0% | 2006 |
DKF INVEST A/S | Company | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Steven Nielsen | Management | 0 companies |
| Peter Starup | Chief Executive Officer | 0 companies |
| Lars Leo Thylander | Board of Directors | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Lui Kastrup | Board of Directors | 0 companies |
| Michael Halborg-Bendtsen | Board of Directors | 0 companies |
| Jens Langeland-Knudsen | Board of Directors | 0 companies |
| Mads Jørgen Nøhr Clausen | Board of Directors | 0 companies |
| Steen Lorenz Johan Hansen | Chairman | 0 companies |