| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -423K | -323% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -91K | -127% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.645 | 2.339 | 2.376 | 1.531 | 1.216 | 1.024 | -36 | 0 | 0 |
| Staff expenses | -523 | -433 | -686 | -493 | -271 | -201 | -123 | -0 | -0 |
| EBITDA | 208 | 187 | 61 | 106 | 90 | -56 | -154 | 0 | 0 |
| Depreciation & amort. | -96 | -40 | -40 | -40 | -40 | -0 | -0 | -100 | -423 |
| EBIT | 112 | 147 | 21 | 66 | 50 | -56 | -154 | -100 | -423 |
| Net financials | -33 | -26 | -19 | -7 | -5 | 0 | 200 | 0 | 0 |
| Profit before tax | 79 | 121 | 2 | 59 | 45 | -56 | 41 | -100 | -423 |
| Tax | 19 | 30 | 0 | 14 | 10 | -12 | 10 | -0 | -0 |
| Net profit | 60 | 91 | 1 | 45 | 35 | -44 | 36 | -100 | -423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.289 | 1.132 | 926 | 596 | 655 | 608 | 533 | 433 | 0 |
| Equity | 268 | 359 | 360 | 406 | 441 | 397 | 433 | 333 | -91 |
| Long-term debt | 458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 563 | 773 | 565 | 190 | 215 | 211 | 100 | 100 | 91 |
| Total debt | 1.021 | 773 | 565 | 190 | 215 | 211 | 100 | 100 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
TM Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Halil Cevik | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Munkhøj Haslev | Unofficial title | 0 companies |