| Revenue | DKK -90K | +21% |
| EBITDA | DKK -90K | -21% |
| Net profit | DKK 5,3M | +55% |
| Total assets | DKK 30,1M | +52% |
| Equity | DKK 15,9M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -65 | -247 | -100 | -74 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -247 | -100 | -74 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -247 | -100 | -74 | -90 |
| Net financials | 4.772 | 2.132 | 3.939 | 3.880 | 5.542 |
| Profit before tax | 4.708 | 1.885 | 3.839 | 3.806 | 5.452 |
| Tax | 384 | -360 | 183 | 360 | 124 |
| Net profit | 4.324 | 2.246 | 3.656 | 3.446 | 5.328 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.831 | 24.458 | 19.146 | 19.858 | 30.095 |
| Equity | 21.823 | 23.069 | 17.624 | 18.070 | 15.898 |
| Long-term debt | 1.574 | 1.046 | 957 | 1.318 | 12.457 |
| Short-term debt | 434 | 343 | 565 | 470 | 1.740 |
| Total debt | 2.008 | 1.389 | 1.522 | 1.788 | 14.197 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |