| Revenue | DKK 3,8M | +31% |
| EBITDA | DKK -90K | -109% |
| Net profit | DKK 357K | -52% |
| Total assets | DKK 7,3M | +84% |
| Equity | DKK 1,2M | +43% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 127 | 1.567 | 1.289 | 1.920 | 1.630 | 2.933 | 3.832 |
| Staff expenses | -1.334 | -1.540 | -1.733 | -1.681 | -1.752 | -1.975 | -3.923 |
| EBITDA | -1.207 | 27 | -443 | 239 | -122 | 958 | -90 |
| Depreciation & amort. | -146 | -25 | -27 | -49 | -7 | -7 | -0 |
| EBIT | -1.353 | 2 | -470 | 190 | -129 | 950 | -90 |
| Net financials | -167 | -202 | -209 | -214 | -2 | 2 | 548 |
| Profit before tax | -1.520 | -200 | -679 | -24 | -131 | 952 | 458 |
| Tax | -380 | -49 | -152 | 7 | -10 | 212 | 101 |
| Net profit | -1.140 | -151 | -526 | -32 | -120 | 741 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.075 | 3.623 | 3.367 | 3.401 | 3.075 | 3.964 | 7.275 |
| Equity | -3.673 | -3.824 | -4.351 | -4.382 | 98 | 838 | 1.196 |
| Long-term debt | 1.432 | 1.343 | 1.250 | 1.140 | 1.026 | 1.000 | 500 |
| Short-term debt | 5.316 | 6.104 | 6.468 | 6.643 | 1.951 | 2.126 | 5.528 |
| Total debt | 6.748 | 7.447 | 7.718 | 7.783 | 2.977 | 3.126 | 6.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2011 | — | — |
CL Management | Management | 2006 | — | — |
TM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKO GULVE A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dybdal Christensen | Management | 0 companies |
| Christian Lænsø | Management | 0 companies |
| Tom Moesgaard Bro | Management | 0 companies |
| Freddy Poulsen | Chairman | 0 companies |
| Susanne Lindgaard Christensen | Chairman | 0 companies |
| Jan Puggaard Hansen | Board of Directors | 0 companies |
| John Krafack | Board of Directors | 0 companies |
| Jeanette Elene Schjællerup | Board of Directors | 0 companies |
| Erik Gerlings | Board of Directors | 0 companies |
| Klaus Aarslev | Chairman | 0 companies |
| Jan Søllingvraa Christiansen | Board of Directors | 0 companies |