| Revenue | DKK 2,7M | +41% |
| EBITDA | DKK 1,9M | +48% |
| Net profit | DKK 1,4M | +55% |
| Total assets | DKK 2,4M | +34% |
| Equity | DKK 2M | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.729 | 1.690 | 1.607 | 1.797 | 1.932 | 2.162 | 1.566 | 1.826 | 1.646 | 1.723 | 2.303 | 1.742 | 1.911 | 2.686 |
| Staff expenses | -744 | -689 | -822 | -769 | -832 | -750 | -713 | -735 | -565 | -629 | -727 | -628 | -629 | -785 |
| EBITDA | 985 | 1.001 | 785 | 1.028 | 1.101 | 1.412 | 853 | 1.091 | 1.081 | 1.094 | 1.577 | 1.114 | 1.282 | 1.901 |
| Depreciation & amort. | -121 | -33 | -9 | -9 | -7 | -0 | -0 | -2 | -14 | -14 | -74 | -106 | -106 | -90 |
| EBIT | 864 | 968 | 776 | 1.019 | 1.094 | 1.412 | 853 | 1.089 | 1.067 | 1.080 | 1.503 | 1.008 | 1.175 | 1.811 |
| Net financials | 4 | 23 | -2 | 20 | 11 | 13 | 5 | 9 | 6 | -2 | 2 | 7 | 11 | 22 |
| Profit before tax | 868 | 992 | 774 | 1.038 | 1.104 | 1.424 | 858 | 1.097 | 1.073 | 1.078 | 1.504 | 1.015 | 1.186 | 1.833 |
| Tax | 218 | 250 | 194 | 246 | 251 | 318 | 195 | 245 | 240 | 241 | 334 | 226 | 267 | 406 |
| Net profit | 650 | 741 | 580 | 792 | 853 | 1.106 | 663 | 852 | 833 | 838 | 1.170 | 789 | 919 | 1.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.157 | 1.247 | 1.052 | 1.305 | 1.434 | 1.707 | 1.128 | 1.464 | 1.383 | 1.563 | 2.036 | 1.618 | 1.819 | 2.435 |
| Equity | 809 | 871 | 711 | 923 | 987 | 1.243 | 806 | 1.008 | 991 | 1.229 | 1.599 | 1.288 | 1.427 | 1.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 376 | 341 | 382 | 447 | 464 | 323 | 456 | 391 | 332 | 435 | 330 | 392 | 445 |
| Total debt | 345 | 376 | 341 | 382 | 447 | 464 | 323 | 456 | 391 | 332 | 435 | 330 | 392 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASKINAGENTURET HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bøggild Lyngbye | Management | 0 companies |