| Revenue | DKK 113K | -13% |
| EBITDA | DKK 113K | -13% |
| Net profit | DKK 30K | -13% |
| Total assets | DKK 1,9M | -30% |
| Equity | DKK 908K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 196 | 199 | 200 | 209 | 215 | 218 | 222 | 131 | 131 | 147 | 131 | 130 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 196 | 199 | 200 | 209 | 215 | 218 | 222 | 131 | 131 | 147 | 131 | 130 | 113 |
| Depreciation & amort. | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -70 | -45 |
| EBIT | 121 | 126 | 129 | 131 | 139 | 145 | 149 | 153 | 61 | 62 | 77 | 62 | 61 | 69 |
| Net financials | -14 | -49 | -41 | -50 | -13 | -19 | -14 | -13 | -15 | -15 | -11 | -8 | -19 | -30 |
| Profit before tax | 107 | 78 | 81 | 75 | 121 | 127 | 135 | 139 | 46 | 47 | 66 | 53 | 41 | 38 |
| Tax | 27 | 12 | -13 | 18 | 27 | 28 | 30 | 31 | 10 | 11 | 15 | 14 | 7 | 8 |
| Net profit | 80 | 65 | 94 | 57 | 94 | 99 | 105 | 109 | 36 | 36 | 52 | 39 | 34 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.346 | 4.248 | 3.834 | 3.637 | 3.526 | 3.450 | 3.363 | 3.232 | 3.230 | 2.912 | 2.897 | 2.797 | 2.768 | 1.947 |
| Equity | 2.083 | 2.025 | 1.693 | 1.551 | 1.509 | 1.537 | 1.542 | 1.501 | 1.337 | 1.373 | 1.425 | 1.464 | 1.499 | 908 |
| Long-term debt | 1.510 | 1.510 | 1.400 | 1.398 | 1.322 | 1.245 | 1.168 | 1.088 | 1.009 | 929 | 879 | 803 | 727 | 648 |
| Short-term debt | 65 | 56 | 166 | 133 | 155 | 142 | 142 | 148 | 403 | 145 | 144 | 93 | 122 | 155 |
| Total debt | 1.575 | 1.566 | 1.565 | 1.530 | 1.477 | 1.388 | 1.310 | 1.236 | 1.412 | 1.074 | 1.023 | 896 | 849 | 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2006 | — | — |
LS Management | Management | 2006 | — | — |
MB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDL HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
| Individual | 25.0% | 25.0% | 2006 | |
LSL HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Loft | Founder | 0 companies |
| Lasse Steen Loft | Management | 0 companies |
| Mogens Bering Loft | Management | 0 companies |