| Revenue | DKK 90K | +17% |
| EBITDA | DKK 90K | +17% |
| Net profit | DKK 80K | +14% |
| Total assets | DKK 1,4M | +6% |
| Equity | DKK 1,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 219 | 209 | 43 | -9 | 39 | -43 | 57 | -2 | 66 | 72 | 77 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 219 | 209 | 43 | -9 | 39 | -43 | 57 | -2 | 66 | 72 | 77 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 219 | 209 | 43 | -9 | 39 | -43 | 57 | -2 | 66 | 72 | 77 | 90 |
| Net financials | -94 | 5 | -31 | 12 | 10 | 10 | 11 | 1 | 10 | 10 | 10 | 13 | 13 |
| Profit before tax | 155 | 224 | 178 | 55 | 1 | 49 | -32 | 58 | 8 | 76 | 83 | 90 | 103 |
| Tax | 39 | 56 | 44 | 13 | 2 | 11 | -6 | 13 | 2 | 17 | 18 | 20 | 23 |
| Net profit | 116 | 168 | 134 | 42 | -0 | 38 | -26 | 45 | 6 | 59 | 65 | 70 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 2.191 | 1.368 | 992 | 1.012 | 1.055 | 1.020 | 1.086 | 1.089 | 1.164 | 1.232 | 1.306 | 1.389 |
| Equity | 618 | 787 | 921 | 963 | 962 | 1.000 | 974 | 1.019 | 1.026 | 1.085 | 1.150 | 1.220 | 1.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 1.404 | 447 | 29 | 50 | 55 | 45 | 67 | 63 | 79 | 82 | 87 | 90 |
| Total debt | 111 | 1.404 | 447 | 29 | 50 | 55 | 45 | 67 | 63 | 79 | 82 | 87 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2006 | — | — |
LS Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS GOSVIG HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
LARS SLANGERUP HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Lars Slangerup | Management | 0 companies |
| Peter Sloth | Chairman | 0 companies |
| Mogens Holst Gosvig | Board of Directors | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |