| Revenue | DKK 2K | +0% |
| EBITDA | DKK 1K | -10% |
| Net profit | DKK 910 | -10% |
| Total assets | DKK 35K | +3% |
| Equity | DKK 34K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 2 | 2 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 2 | 1 | 1 | 1 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 2 | 1 | 1 | 1 | 1 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 1 | 1 | 1 | 1 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 31 | 31 | 32 | 32 | 33 | 35 |
| Equity | 29 | 30 | 31 | 32 | 33 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 2 | 0 | 0 | 0 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2006 | — | — |
OM Management | Management | 2006 | — | — |
SL Management | Management | 2012 | — | — |
HS Management | Management | 2008 | — | — |
TK Management | Management | 2014 | — | — |
SF Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEERING INVEST ApS | Company | 5.0% | 5.0% | 2006 |
DAMGAARD COMPANY A/S | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
BRANDT EQUITY ApS | Company | 5.0% | 5.0% | 2006 |
ALSMARK ApS | Company | 5.0% | 5.0% | 2006 |
JL RUNGSTED INVEST ApS | Company | 5.0% | 5.0% | 2006 |
SIRIUS HOLDING ApS | Company | 5.0% | 5.0% | 2006 |
GFKJUS 611 ApS | Company | 5.0% | 5.0% | 2006 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2017 | |
Elsmark ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Ole Mikkelsen | Management | 0 companies |
| Steen Lyngbak Munk | Management | 0 companies |
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Jesper Lau Hansen | Chairman | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |
| Mads Jensen | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Hans Kristian Werdelin | Chairman | 0 companies |