| Revenue | — | — |
| EBITDA | DKK -247K | -112% |
| Net profit | DKK -221K | -159% |
| Total assets | DKK 2,3M | -10% |
| Equity | DKK 2,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -257 | -106 | -71 | 241 | 167 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 232 | 98 | 64 | 233 | 161 | 113 | -84 | 790 | -116 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 232 | 98 | 64 | 233 | 161 | 113 | -84 | 790 | -116 | -247 |
| Net financials | -5 | -6 | 23 | 44 | 46 | 48 | 128 | -97 | 845 | -71 | -180 |
| Profit before tax | -92 | 225 | 120 | 108 | 279 | 209 | 163 | -32 | 845 | -76 | -190 |
| Tax | -3 | -8 | -2 | 9 | 9 | 9 | 19 | 24 | -14 | 10 | 31 |
| Net profit | -88 | 233 | 123 | 98 | 270 | 200 | 144 | -56 | 859 | -85 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 1.092 | 1.114 | 1.213 | 1.484 | 1.693 | 1.856 | 1.796 | 2.809 | 2.579 | 2.322 |
| Equity | 752 | 985 | 1.108 | 1.206 | 1.476 | 1.676 | 1.820 | 1.764 | 2.622 | 2.537 | 2.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 78 | 107 | 7 | 7 | 8 | 17 | 36 | 33 | 187 | 42 | 48 |
| Total debt | 78 | 107 | 7 | 7 | 8 | 17 | 36 | 33 | 187 | 42 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|