| Revenue | — | — |
| EBITDA | DKK -64K | +79% |
| Net profit | DKK 148K | +162% |
| Total assets | DKK 7,1M | -3% |
| Equity | DKK 6,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -8 | -7 | -7 | 597 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -8 | -7 | -7 | 590 | 492 | -2.192 | 1.808 | 480 | 724 | -302 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -8 | -7 | -7 | 590 | 492 | -2.192 | 1.808 | 480 | 724 | -302 | -64 |
| Net financials | 297 | 1.057 | 793 | 1.002 | 1.014 | -6 | 494 | -2.191 | 1.816 | 475 | 864 | -201 | 221 |
| Profit before tax | 285 | 1.051 | 785 | 995 | 1.007 | 584 | 489 | -2.196 | 1.810 | 484 | 732 | -220 | 210 |
| Tax | -4 | -2 | -0 | -0 | -2 | 5 | -1 | -1 | -2 | -0 | -22 | 16 | 63 |
| Net profit | 289 | 1.052 | 785 | 995 | 1.009 | 579 | 490 | -2.195 | 1.812 | 485 | 754 | -236 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.741 | 3.164 | 3.894 | 4.931 | 5.235 | 5.849 | 6.284 | 4.651 | 6.496 | 6.212 | 7.020 | 7.275 | 7.089 |
| Equity | 1.630 | 2.683 | 3.468 | 4.463 | 5.071 | 5.650 | 6.140 | 3.945 | 5.756 | 6.128 | 6.767 | 6.413 | 6.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 481 | 426 | 468 | 164 | 199 | 144 | 706 | 739 | 84 | 253 | 862 | 650 |
| Total debt | 110 | 481 | 426 | 468 | 164 | 199 | 144 | 706 | 739 | 84 | 253 | 862 | 650 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Østergaard | Board of Directors | 0 companies |
| Anders Grove | Board of Directors | 0 companies |
| Britta Mogensen | Board of Directors | 0 companies |