| Revenue | DKK 733K | -455% |
| EBITDA | DKK 508K | +271% |
| Net profit | DKK 193K | -84% |
| Total assets | DKK 12,9M | +0% |
| Equity | DKK 12,1M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 5.171 | -34 | -207 | 733 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -225 |
| EBITDA | 189 | 317 | 558 | 593 | 1.583 | 1.154 | 108 | 1.034 | 857 | 3.449 | 5.171 | -34 | -297 | 508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -5 |
| EBIT | 189 | 317 | 558 | 593 | 1.583 | 1.154 | 108 | 1.034 | 857 | 3.449 | 5.170 | -36 | -299 | 503 |
| Net financials | 201 | 330 | 575 | 479 | 1.604 | 1.038 | 127 | 1.067 | 897 | 2.969 | 3.702 | 548 | 1.764 | -253 |
| Profit before tax | 198 | 322 | 567 | 602 | 1.595 | 1.161 | 123 | 1.056 | 885 | 2.846 | 3.618 | 477 | 1.554 | 246 |
| Tax | -9 | -1 | 0 | 31 | 1 | 29 | 3 | 2 | 3 | 1 | -0 | -399 | 351 | 54 |
| Net profit | 207 | 323 | 566 | 571 | 1.595 | 1.132 | 121 | 1.054 | 881 | 2.844 | 3.618 | 876 | 1.203 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 817 | 1.132 | 1.604 | 2.966 | 4.013 | 4.003 | 5.059 | 5.742 | 9.181 | 12.501 | 12.692 | 12.911 | 12.851 |
| Equity | 184 | 507 | 977 | 1.449 | 2.944 | 3.975 | 3.992 | 5.046 | 5.727 | 8.461 | 11.966 | 12.142 | 12.344 | 12.137 |
| Long-term debt | 0 | 0 | 0 | 24 | 1 | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 27 | 83 |
| Short-term debt | 286 | 310 | 155 | 130 | 21 | 38 | 11 | 11 | 12 | 120 | 36 | 50 | 189 | 131 |
| Total debt | 286 | 310 | 155 | 154 | 22 | 38 | 11 | 13 | 15 | 120 | 36 | 50 | 217 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|