| Revenue | DKK -61K | -22% |
| EBITDA | DKK -80K | +13% |
| Net profit | DKK -29K | +60% |
| Total assets | DKK 350K | +2% |
| Equity | DKK 294K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 254 | 17 | -126 | -57 | 7 | 18 | 95 | -38 | 41 | 154 | -78 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 135 | 232 | 2 | -140 | -191 | -25 | -78 | 46 | -100 | 3 | 136 | -92 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | 232 | 2 | -140 | -191 | -25 | -78 | 46 | -100 | 3 | 136 | -92 | -80 |
| Net financials | -9 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 71 | 123 | -2 | 1 | 0 |
| Profit before tax | 126 | 233 | 2 | -139 | -191 | -26 | -78 | 46 | -29 | 127 | 134 | -92 | -80 |
| Tax | -58 | 9 | 8 | -55 | -32 | 2 | -9 | 18 | -2 | 28 | 29 | -20 | -51 |
| Net profit | 185 | 223 | -5 | -85 | -159 | -28 | -68 | 28 | -27 | 99 | 104 | -71 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 826 | 725 | 513 | 377 | 351 | 304 | 330 | 350 | 362 | 475 | 343 | 350 |
| Equity | 322 | 546 | 541 | 456 | 297 | 269 | 201 | 217 | 190 | 289 | 394 | 322 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 4 | 4 | 5 | 6 |
| Short-term debt | 644 | 245 | 161 | 47 | 80 | 82 | 103 | 113 | 130 | 68 | 77 | 16 | 50 |
| Total debt | 644 | 245 | 161 | 47 | 80 | 82 | 103 | 113 | 159 | 72 | 82 | 21 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2006 | — | — |
PS Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN PILEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pilegaard | Management | 0 companies |
| Peter Steffensen | Founder | 0 companies |
| Gert Zimmer Hansen | Board of Directors | 0 companies |
| Jens Chresten Kolding Søndergaard | Board of Directors | 0 companies |
| Kai Kristensen | Board of Directors | 0 companies |
| Jørn Jesper Bach | Board of Directors | 0 companies |
| Michael Alstrøm | Chairman | 0 companies |