| Revenue | DKK 3,7M | -14% |
| EBITDA | DKK 1,5M | -28% |
| Net profit | DKK 1M | -30% |
| Total assets | DKK 3,1M | -22% |
| Equity | DKK 2,4M | -16% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.779 | 3.901 | 4.533 | 4.355 | 3.750 |
| Staff expenses | -2.392 | -2.095 | -2.338 | -2.269 | -2.243 |
| EBITDA | 1.387 | 1.806 | 2.195 | 2.086 | 1.507 |
| Depreciation & amort. | -308 | -349 | -294 | -209 | -203 |
| EBIT | 1.078 | 1.457 | 1.901 | 1.877 | 1.304 |
| Net financials | -3 | -2 | 1 | 2 | 5 |
| Profit before tax | 1.075 | 1.455 | 1.903 | 1.879 | 1.309 |
| Tax | 237 | 302 | 420 | 424 | 289 |
| Net profit | 838 | 1.153 | 1.482 | 1.454 | 1.020 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.200 | 3.375 | 4.054 | 3.925 | 3.061 |
| Equity | 2.121 | 2.474 | 2.856 | 2.911 | 2.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 901 | 1.197 | 1.015 | 630 |
| Total debt | 1.079 | 901 | 1.197 | 1.015 | 630 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Founder | Founder | 2006 |
KC Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Astrup Hansen | Founder | 0 companies |
| Kaj Christian Astrup Hansen | Management | 0 companies |