| Revenue | DKK -6K | -87% |
| EBITDA | DKK -6K | +87% |
| Net profit | DKK -25K | +48% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -968K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 207 | 200 | 295 | 12 | 8 | -65 | -44 | -6 |
| Staff expenses | -65 | -12 | -43 | -34 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 196 | 157 | 261 | -27 | -11 | -65 | -44 | -6 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -26 | -0 | -0 |
| EBIT | 226 | 188 | 149 | 253 | -35 | -19 | -91 | -44 | -6 |
| Net financials | -136 | -146 | -83 | -65 | -41 | -12 | -1 | -3 | -19 |
| Profit before tax | 372 | 42 | 66 | 187 | -76 | -31 | -92 | -47 | -25 |
| Tax | 141 | 13 | 17 | 43 | -16 | -5 | 89 | -0 | -0 |
| Net profit | 231 | 28 | 50 | 145 | -60 | -26 | -181 | -47 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 470 | 466 | 263 | 260 | 242 | 61 | 19 | 0 |
| Equity | -1.257 | -813 | -763 | -618 | -678 | -704 | -886 | -944 | -968 |
| Long-term debt | 0 | 0 | 0 | 0 | 787 | 797 | 797 | 797 | 797 |
| Short-term debt | 1.730 | 1.283 | 1.229 | 881 | 152 | 149 | 149 | 165 | 171 |
| Total debt | 1.730 | 1.283 | 1.229 | 881 | 938 | 946 | 946 | 962 | 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NW Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M VALLENTIN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
S. ALLING HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Alling Sørensen | Chief Executive Officer | 0 companies |
| Jonas Lygaard Gottschalck | Chief Executive Officer | 0 companies |
| Mads Vallentin | Chief Executive Officer | 0 companies |
| Nete Weber | Unofficial title | 0 companies |