| Revenue | DKK -5K | -16% |
| EBITDA | DKK -5K | +16% |
| Net profit | DKK -77K | -239% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 1,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 5 | -7 | -8 | -9 | -8 | -8 | 10 | -5 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 1 | 5 | -7 | -8 | -9 | -8 | -8 | 10 | -5 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 1 | 5 | -7 | -8 | -9 | -8 | -8 | 10 | -5 | -6 | -5 |
| Net financials | -14 | 266 | 228 | 198 | -24 | 123 | -52 | 64 | 292 | 150 | -35 | 58 | -44 |
| Profit before tax | -14 | 266 | 229 | 203 | -31 | 115 | -61 | 56 | 284 | 159 | -41 | 52 | -50 |
| Tax | -0 | -0 | -0 | -14 | -0 | -0 | -12 | -0 | -0 | -0 | -15 | -3 | 28 |
| Net profit | -14 | 266 | 229 | 217 | -31 | 115 | -49 | 56 | 284 | 159 | -26 | 55 | -77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 483 | 742 | 1.021 | 939 | 1.288 | 1.204 | 1.283 | 1.586 | 1.954 | 1.957 | 2.049 | 2.042 |
| Equity | 138 | 404 | 633 | 850 | 819 | 934 | 885 | 941 | 1.225 | 1.384 | 1.359 | 1.414 | 1.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 79 | 110 | 171 | 120 | 354 | 320 | 342 | 361 | 570 | 598 | 635 | 705 |
| Total debt | 74 | 79 | 110 | 171 | 120 | 354 | 320 | 342 | 361 | 570 | 598 | 635 | 705 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|