| Revenue | DKK 9K | -97% |
| EBITDA | DKK -187K | -1290% |
| Net profit | DKK -123K | -1173% |
| Total assets | DKK 675K | +13% |
| Equity | DKK 123K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 187 | 145 | 251 | 132 | 242 | 46 | 163 | 115 | 150 | 349 | 276 | 9 |
| Staff expenses | -140 | -207 | -122 | -181 | -166 | -173 | -99 | -155 | -144 | -155 | -339 | -290 | -197 |
| EBITDA | -28 | -20 | 23 | 70 | -34 | 69 | -54 | 8 | -29 | -5 | 9 | -13 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -20 | 23 | 70 | -34 | 69 | -54 | 8 | -29 | -5 | 9 | -13 | -187 |
| Net financials | 6 | 8 | 8 | 12 | 12 | 14 | 16 | 12 | 22 | 28 | 29 | 31 | 33 |
| Profit before tax | -22 | -12 | 31 | 81 | -22 | 83 | -38 | 20 | -8 | 23 | 38 | 17 | -154 |
| Tax | -0 | -0 | 15 | -1 | -0 | 12 | -0 | -0 | -0 | 6 | 11 | 6 | -31 |
| Net profit | -22 | -12 | 17 | 82 | -22 | 71 | -38 | 20 | -8 | 18 | 28 | 11 | -123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 170 | 228 | 378 | 293 | 393 | 290 | 352 | 527 | 540 | 690 | 599 | 675 |
| Equity | 78 | 66 | 82 | 165 | 142 | 214 | 176 | 196 | 189 | 206 | 234 | 245 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 104 | 145 | 213 | 151 | 179 | 114 | 156 | 338 | 333 | 456 | 353 | 552 |
| Total debt | 98 | 104 | 145 | 213 | 151 | 179 | 114 | 156 | 338 | 333 | 456 | 353 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSALA HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Profit Jakobsen | Management | 0 companies |