| Revenue | DKK 1,6M | +42% |
| EBITDA | DKK 726K | -19% |
| Net profit | DKK 329K | -38% |
| Total assets | DKK 19,4M | +0% |
| Equity | DKK 8,5M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 703 | 680 | 822 | 802 | 762 | 1.035 | 1.114 | 1.054 | 1.063 | 1.063 | 1.013 | 1.140 | 1.622 |
| Staff expenses | -0 | -0 | -9 | -68 | -41 | -33 | -62 | -111 | -96 | -184 | -269 | -308 | -322 | -523 |
| EBITDA | 613 | 537 | 664 | 886 | 768 | 462 | 1.089 | 1.283 | 1.172 | 1.107 | 1.035 | 953 | 900 | 726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 613 | 537 | 664 | 886 | 768 | 462 | 1.089 | 1.283 | 1.172 | 1.107 | 1.035 | 953 | 900 | 726 |
| Net financials | -337 | -353 | -376 | -388 | -323 | -425 | -175 | -152 | -140 | -120 | -120 | -249 | -236 | -322 |
| Profit before tax | 275 | 184 | 287 | 497 | 445 | 37 | 913 | 1.131 | 1.032 | 987 | 915 | 703 | 665 | 404 |
| Tax | 69 | -22 | 71 | 114 | 98 | 8 | 201 | 249 | 227 | 217 | 197 | 155 | 131 | 74 |
| Net profit | 206 | 206 | 217 | 383 | 347 | 29 | 713 | 882 | 805 | 770 | 718 | 548 | 533 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.705 | 14.678 | 14.667 | 14.811 | 14.859 | 19.549 | 19.278 | 19.834 | 20.020 | 20.895 | 21.190 | 21.239 | 19.438 | 19.421 |
| Equity | 2.924 | 3.130 | 3.347 | 3.730 | 4.077 | 4.106 | 4.818 | 5.700 | 6.505 | 7.275 | 7.243 | 7.641 | 8.174 | 8.504 |
| Long-term debt | 8.868 | 8.536 | 8.206 | 7.792 | 7.481 | 11.421 | 10.815 | 10.460 | 10.072 | 9.729 | 9.296 | 8.845 | 6.853 | 7.389 |
| Short-term debt | 1.307 | 2.513 | 2.616 | 2.757 | 2.767 | 3.518 | 3.113 | 3.080 | 2.802 | 3.200 | 3.911 | 3.957 | 3.607 | 2.794 |
| Total debt | 10.175 | 11.049 | 10.822 | 10.549 | 10.248 | 14.939 | 13.928 | 13.540 | 12.874 | 12.929 | 13.206 | 12.803 | 10.460 | 10.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANA STRIK ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Plejdrup | Management | 0 companies |