| Revenue | DKK -201K | -24% |
| EBITDA | DKK -201K | +24% |
| Net profit | DKK 2,9M | -40% |
| Total assets | DKK 91,9M | -5% |
| Equity | DKK 91,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -16 | -10 | -12 | -13 | -12 | -12 | -14 | -16 | -17 | -194 | -265 | -201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -16 | -10 | -12 | -13 | -12 | -12 | -14 | -16 | -17 | -194 | -265 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -16 | -10 | -12 | -13 | -12 | -12 | -14 | -16 | -17 | -194 | -265 | -201 |
| Net financials | 1.597 | 1.570 | 2.415 | 4.922 | 6.536 | 5.985 | 8.380 | 0 | 7.287 | 6.424 | 84.294 | 3.231 | 5.454 | 3.369 |
| Profit before tax | 1.595 | 1.560 | 2.406 | 4.916 | 6.529 | 5.977 | 8.367 | 7.284 | 7.273 | 6.408 | 84.277 | 3.036 | 5.189 | 3.167 |
| Tax | 3 | 0 | 3 | 2 | 3 | 3 | 29 | -0 | -0 | -0 | -0 | 383 | 446 | 313 |
| Net profit | 1.592 | 1.560 | 2.402 | 4.914 | 6.527 | 5.974 | 8.339 | 7.284 | 7.273 | 6.408 | 84.277 | 2.654 | 4.743 | 2.855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.411 | 7.874 | 10.248 | 15.062 | 18.798 | 24.473 | 29.631 | 34.407 | 39.680 | 44.108 | 98.167 | 99.122 | 97.200 | 91.928 |
| Equity | 6.405 | 7.868 | 10.238 | 15.052 | 18.789 | 22.463 | 29.621 | 34.397 | 39.671 | 44.099 | 98.158 | 98.611 | 96.555 | 91.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 9 | 9 | 9 | 2.009 | 9 | 9 | 9 | 9 | 10 | 511 | 645 | 419 |
| Total debt | 6 | 6 | 9 | 9 | 9 | 2.009 | 9 | 9 | 9 | 9 | 10 | 511 | 645 | 419 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|