| Revenue | DKK -6K | -68% |
| EBITDA | DKK -111K | -496% |
| Net profit | DKK -124K | -309% |
| Total assets | DKK 16K | -53% |
| Equity | DKK -452K | -38% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.800 | 2.991 | 3.043 | 2.270 | 1.948 | 1.432 | 1.088 | -171 | -19 | -6 |
| Staff expenses | -1.477 | -1.779 | -1.751 | -1.576 | -1.445 | -1.389 | -1.100 | -107 | -0 | -0 |
| EBITDA | 1.323 | 1.211 | 1.028 | 487 | 239 | 43 | -38 | -278 | -19 | -111 |
| Depreciation & amort. | -82 | -60 | -101 | -88 | -112 | -85 | -33 | -11 | -0 | -0 |
| EBIT | 1.241 | 1.151 | 927 | 399 | 127 | -42 | -72 | -290 | -19 | -111 |
| Net financials | 4 | 27 | 25 | -25 | -33 | -34 | -37 | -12 | -12 | -13 |
| Profit before tax | 1.245 | 1.178 | 953 | 375 | 93 | -75 | -109 | -302 | -30 | -124 |
| Tax | 274 | 296 | 234 | 92 | 25 | -14 | -26 | -24 | -0 | -0 |
| Net profit | 970 | 882 | 718 | 283 | 69 | -61 | -83 | -278 | -30 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.633 | 1.715 | 2.000 | 1.660 | 1.389 | 1.218 | 1.215 | 51 | 33 | 16 |
| Equity | 125 | 350 | 125 | 125 | 194 | 64 | -19 | -297 | -327 | -452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.508 | 1.365 | 1.875 | 1.535 | 1.196 | 1.154 | 1.234 | 348 | 360 | 467 |
| Total debt | 1.508 | 1.365 | 1.875 | 1.535 | 1.196 | 1.154 | 1.234 | 348 | 360 | 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2006 | — | — |
KS Management | Management | 2012 | — | — |
HS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. JESSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vinther | Management | 0 companies |
| Kim Schmidt Jessen | Management | 0 companies |
| Heinrich Schrøder | Management | 0 companies |