| Revenue | DKK -19K | -42% |
| EBITDA | DKK -19K | +42% |
| Net profit | DKK -24K | +30% |
| Total assets | DKK 106K | +0% |
| Equity | DKK -284K | -9% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -307 | -180 | -632 | -435 | -504 | 11.446 | 134 | -34 | -32 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -11 | -11 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -33 | -99 | -317 | -954 | -662 | -435 | -504 | 7.407 | 134 | -34 | -32 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -33 | -99 | -317 | -954 | -662 | -435 | -504 | 7.407 | 134 | -34 | -32 | -19 |
| Net financials | 0 | -659 | -828 | -707 | -3.233 | 164 | -1.096 | 23 | 90 | -2.274 | -12 | -7 | -2 | -5 |
| Profit before tax | -7 | -668 | -861 | -806 | -3.550 | -789 | -1.758 | -413 | -414 | 5.133 | 122 | -41 | -35 | -24 |
| Tax | -2 | 8 | 4 | 19 | 458 | -0 | -0 | -0 | -0 | 169 | 31 | -0 | -0 | -0 |
| Net profit | -5 | -675 | -865 | -825 | -4.008 | -789 | -1.758 | -413 | -414 | 4.964 | 91 | -41 | -35 | -24 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.867 | 12.439 | 11.632 | 10.964 | 10.009 | 9.264 | 7.567 | 7.246 | 6.872 | 0 | 144 | 134 | 106 | 106 |
| Equity | 5.659 | 3.832 | 2.968 | 2.143 | -1.866 | -2.655 | -4.413 | -4.825 | -5.239 | -275 | -184 | -225 | -260 | -284 |
| Long-term debt | 0 | 4.806 | 4.909 | 4.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.208 | 3.801 | 3.756 | 4.016 | 11.874 | 11.919 | 11.981 | 12.071 | 12.111 | 275 | 328 | 360 | 366 | 390 |
| Total debt | 6.208 | 8.607 | 8.665 | 8.821 | 11.874 | 11.919 | 11.981 | 12.071 | 12.111 | 275 | 328 | 360 | 366 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2006 | — | — |
BA Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Cardine | Management | 0 companies |
| Bernard Auguste Georges | Management | 0 companies |