| Revenue | DKK 12,5M | +6% |
| EBITDA | DKK 4,4M | +33% |
| Net profit | DKK 2,6M | +64% |
| Total assets | DKK 17,2M | -5% |
| Equity | DKK 9,3M | +39% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.422 | 7.759 | 11.280 | 11.806 | 12.490 |
| Staff expenses | -2.023 | -4.197 | -7.138 | -8.472 | -8.052 |
| EBITDA | 399 | 3.562 | 4.066 | 3.334 | 4.437 |
| Depreciation & amort. | -169 | -167 | -466 | -946 | -912 |
| EBIT | 230 | 3.394 | 3.600 | 2.388 | 3.525 |
| Net financials | -151 | 50 | 131 | -324 | -171 |
| Profit before tax | 78 | 3.444 | 3.731 | 2.064 | 3.354 |
| Tax | 23 | 758 | 826 | 471 | 739 |
| Net profit | 56 | 2.686 | 2.905 | 1.594 | 2.615 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.998 | 13.509 | 15.603 | 18.061 | 17.179 |
| Equity | 6.185 | 8.871 | 8.775 | 6.669 | 9.284 |
| Long-term debt | 111 | 113 | 1.994 | 2.550 | 1.850 |
| Short-term debt | 2.640 | 4.437 | 4.713 | 8.635 | 5.908 |
| Total debt | 2.751 | 4.550 | 6.707 | 11.185 | 7.758 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IP Founder | Founder | 2006 |
LK Management | Management | 2010 |
| Former (1) | ||
AK Management | Management | 2006 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Petersen Krog | Founder | 0 companies |
| Annette Krog | Management | 0 companies |
| Lars Koed Lauritzen | Management | 0 companies |