| Revenue | DKK -11K | +4% |
| EBITDA | DKK -11K | -4% |
| Net profit | DKK -4K | -36% |
| Total assets | DKK 698K | +4% |
| Equity | DKK 168K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267 | 216 | 120 | 97 | 81 | -20 | -13 | -16 | -50 | -13 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 55 | 64 | 1.247 | 40 | -20 | -13 | -16 | -50 | -13 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 55 | 64 | 1.247 | 40 | -20 | -13 | -16 | -50 | -13 | -10 | -11 | -11 |
| Net financials | -1.910 | 3.139 | -1.406 | 742 | 5.250 | 3.406 | 6.270 | -3.116 | 1.983 | 84 | 10 | 7 | 5 |
| Profit before tax | -1.760 | 3.194 | -1.343 | 1.989 | 5.220 | 3.362 | 6.257 | -3.132 | 1.934 | 71 | -0 | -4 | -6 |
| Tax | 24 | 83 | 30 | 226 | 3 | -27 | 16 | 50 | 425 | 20 | -0 | -1 | -1 |
| Net profit | -1.784 | 3.111 | -1.373 | 1.763 | 5.217 | 3.389 | 6.241 | -3.182 | 1.508 | 51 | -0 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.140 | 39.151 | 47.386 | 49.034 | 49.253 | 53.805 | 63.598 | 61.011 | 48.234 | 613 | 643 | 671 | 698 |
| Equity | 28.565 | 31.676 | 30.303 | 32.066 | 38.299 | 42.541 | 50.042 | 46.319 | 47.717 | 176 | 176 | 173 | 168 |
| Long-term debt | 5.921 | 5.419 | 5.065 | 4.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 654 | 2.056 | 12.018 | 11.964 | 10.953 | 11.264 | 13.556 | 14.692 | 517 | 437 | 467 | 498 | 530 |
| Total debt | 6.575 | 7.475 | 17.083 | 16.761 | 10.953 | 11.264 | 13.556 | 14.692 | 517 | 437 | 467 | 498 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kami Finans Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Christensen | Management | 0 companies |