| Revenue | DKK -76K | +4% |
| EBITDA | DKK -101K | -22% |
| Net profit | DKK 2,1M | +142% |
| Total assets | DKK 5,8M | +42% |
| Equity | DKK 5,6M | +42% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 | -89 | -35 | -73 | -76 |
| Staff expenses | -18 | -17 | -50 | -9 | -25 |
| EBITDA | -1 | -106 | -86 | -83 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -106 | -86 | -83 | -101 |
| Net financials | 2.109 | 1.853 | 36 | 940 | 2.182 |
| Profit before tax | 2.108 | 1.748 | -50 | 857 | 2.082 |
| Tax | -0 | -0 | -0 | -0 | 4 |
| Net profit | 2.108 | 1.748 | -50 | 857 | 2.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.617 | 3.276 | 3.393 | 4.106 | 5.823 |
| Equity | 3.396 | 3.163 | 3.113 | 3.970 | 5.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 112 | 280 | 135 | 174 |
| Total debt | 221 | 112 | 280 | 135 | 174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2008 |
| Former (2) | ||
PS Management | Management | 2006 – 2007 |
| Audit | 2008 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Henrik Schultz-Jensen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Susanne Engel | Management | 0 companies |