| Revenue | DKK -161K | -113% |
| EBITDA | DKK -161K | -113% |
| Net profit | DKK 20,7M | +0% |
| Total assets | DKK 92,9M | +60% |
| Equity | DKK 72,5M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 467 | -65 | 331 | 255 | -256 | 4 | -257 | -252 | 673 | 522 | 1.219 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -109 | -94 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 967 | 467 | -65 | 331 | 255 | -256 | -1.315 | -364 | -291 | 617 | -134 | 1.219 | -161 |
| Depreciation & amort. | -419 | -80 | -80 | -80 | -80 | -80 | -0 | -300 | -37 | -0 | -0 | -0 | -0 |
| EBIT | 548 | 387 | -145 | 251 | 175 | -336 | -1.315 | -664 | -328 | 617 | -134 | 1.219 | -161 |
| Net financials | 2.164 | 9.668 | 3.731 | 1.284 | 223 | 4.303 | 2.583 | 13.092 | 5.545 | 2.387 | -17.510 | 20.450 | 27.835 |
| Profit before tax | 2.712 | 10.055 | 3.586 | 1.534 | 399 | 3.967 | 1.269 | 12.428 | 5.217 | 3.004 | -17.644 | 21.668 | 27.674 |
| Tax | -260 | 328 | 265 | 190 | 475 | 71 | 334 | 2.635 | 1.085 | 495 | -419 | 933 | 6.971 |
| Net profit | 2.972 | 9.727 | 3.321 | 1.345 | -76 | 3.896 | 934 | 9.793 | 4.132 | 2.509 | -17.225 | 20.735 | 20.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.702 | 30.666 | 30.303 | 30.030 | 29.814 | 33.945 | 34.650 | 48.246 | 53.985 | 58.832 | 39.850 | 57.902 | 92.878 |
| Equity | 13.870 | 23.497 | 26.718 | 27.963 | 27.785 | 31.578 | 32.407 | 42.200 | 46.221 | 48.617 | 31.277 | 51.895 | 72.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.832 | 7.169 | 3.585 | 2.068 | 2.028 | 2.366 | 2.243 | 6.046 | 7.764 | 10.009 | 8.573 | 5.889 | 18.825 |
| Total debt | 4.832 | 7.169 | 3.585 | 2.068 | 2.028 | 2.366 | 2.243 | 6.046 | 7.764 | 10.009 | 8.573 | 5.889 | 18.825 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|