| Revenue | DKK -111K | +15% |
| EBITDA | DKK -486K | -405% |
| Net profit | DKK -742K | -168% |
| Total assets | DKK 2,3M | -51% |
| Equity | DKK -693K | -1534% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 537 | 2.536 | 1.884 | -31 | 2.009 | 254 | -28 | -35 | 123 | 168 | 17 | -96 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 521 | 2.505 | 1.884 | -31 | 2.009 | 254 | -28 | -58 | 123 | 168 | 17 | -96 | -486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -46 | -46 | -48 | -54 | -54 | -41 |
| EBIT | -3 | 521 | 2.505 | 1.884 | -31 | 2.009 | 254 | -29 | -104 | 78 | 120 | -37 | -150 | -527 |
| Net financials | -13 | -67 | 130 | 122 | 5.859 | 2.114 | 633 | 38 | -39 | -25 | -49 | -66 | -127 | -215 |
| Profit before tax | -16 | 454 | 2.634 | 2.006 | 5.828 | 4.124 | 887 | 9 | -143 | 52 | 71 | -102 | -277 | -742 |
| Tax | -4 | 116 | 645 | 471 | -23 | 434 | -122 | 2 | -22 | 22 | 32 | -0 | -0 | -0 |
| Net profit | -12 | 338 | 1.989 | 1.535 | 5.851 | 3.690 | 1.010 | 7 | -121 | 31 | 39 | -102 | -277 | -742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.049 | 3.020 | 4.888 | 3.954 | 12.869 | 15.794 | 15.337 | 1.222 | 4.856 | 4.892 | 4.788 | 4.730 | 4.677 | 2.287 |
| Equity | 2.558 | 2.896 | 4.885 | 2.270 | 11.231 | 13.682 | 15.334 | 479 | 358 | 388 | 427 | 325 | 48 | -693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.117 | 3.002 | 2.887 | 2.773 | 2.691 | 642 |
| Short-term debt | 491 | 124 | 3 | 1.684 | 1.639 | 2.112 | 3 | 743 | 1.381 | 1.501 | 1.473 | 1.633 | 1.937 | 2.339 |
| Total debt | 491 | 124 | 3 | 1.684 | 1.639 | 2.112 | 3 | 743 | 4.498 | 4.503 | 4.360 | 4.406 | 4.628 | 2.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2006 | — | — |
NJ Management | Management | 2006 | — | — |
HK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. KLINDT PETERSEN A/S | Company | 50.0% | 50.0% | 2019 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Andersen | Management | 0 companies |
| Niels Jørn Kiil | Management | 0 companies |
| Henrik Klindt Petersen | Management | 0 companies |
| Aksel Nørgaard | Board of Directors | 0 companies |
| Jørgen Henrik Christensen | Chairman | 0 companies |