| Revenue | DKK -28K | -57% |
| EBITDA | DKK -28K | +57% |
| Net profit | DKK 175K | -19% |
| Total assets | DKK 6,5M | +4% |
| Equity | DKK 6,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -53 | -45 | -25 | -15 | -15 | -26 | -41 | -64 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -340 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 422 | 162 | 147 | 3.546 | -393 | -45 | -25 | -15 | -15 | -26 | -41 | -64 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 422 | 162 | 147 | 3.546 | -393 | -45 | -25 | -15 | -15 | -26 | -41 | -64 | -27 |
| Net financials | -158 | 437 | 195 | 125 | 3.585 | 216 | 304 | 205 | 161 | 354 | 135 | 311 | 336 | 252 |
| Profit before tax | -227 | 420 | 164 | 96 | 3.547 | -177 | 259 | 180 | 146 | 339 | 110 | 270 | 272 | 225 |
| Tax | -61 | -1 | 198 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 56 | 50 |
| Net profit | -166 | 421 | -35 | 96 | 3.547 | -177 | 259 | 180 | 146 | 339 | 110 | 240 | 216 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.700 | 3.581 | 3.347 | 3.302 | 6.753 | 6.158 | 5.559 | 5.753 | 5.687 | 5.882 | 5.909 | 6.139 | 6.268 | 6.522 |
| Equity | 3.555 | 3.451 | 3.259 | 3.122 | 6.668 | 5.991 | 5.201 | 5.381 | 5.527 | 5.866 | 5.838 | 6.079 | 6.119 | 6.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 130 | 88 | 180 | 84 | 167 | 358 | 372 | 160 | 17 | 70 | 60 | 149 | 228 |
| Total debt | 145 | 130 | 88 | 180 | 84 | 167 | 358 | 372 | 160 | 17 | 70 | 60 | 149 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Erik Olsen | Founder | 0 companies |