| Revenue | DKK -6K | -26% |
| EBITDA | DKK -6K | +26% |
| Net profit | DKK 4,8M | -28% |
| Total assets | DKK 37,2M | +11% |
| Equity | DKK 36,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 852 | 574 | 944 | -3 | 2.103 | 3.693 | 1.259 | 292 | 1.945 | -15 | -5 | -5 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 852 | 574 | 944 | -3 | 2.103 | 3.693 | 1.259 | 292 | 1.945 | -15 | -5 | -5 | -8 | -6 |
| Net financials | 989 | 711 | 1.162 | 1.961 | 2.211 | 3.962 | 1.112 | 162 | 1.972 | 2.223 | 3.721 | 7.750 | 6.698 | 4.964 |
| Profit before tax | 985 | 707 | 1.159 | 1.957 | 2.208 | 3.959 | 1.109 | 159 | 1.967 | 2.208 | 3.716 | 7.745 | 6.690 | 4.959 |
| Tax | 30 | 31 | 50 | 56 | 23 | 58 | -33 | -28 | 4 | 52 | 49 | 218 | 5 | 140 |
| Net profit | 955 | 677 | 1.109 | 1.901 | 2.185 | 3.901 | 1.142 | 187 | 1.963 | 2.156 | 3.667 | 7.527 | 6.685 | 4.818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.639 | 6.936 | 8.321 | 10.122 | 10.312 | 14.676 | 14.348 | 13.214 | 15.198 | 17.265 | 21.007 | 27.889 | 33.446 | 37.203 |
| Equity | 6.137 | 6.717 | 7.728 | 9.529 | 9.315 | 13.112 | 13.148 | 12.727 | 14.579 | 16.235 | 19.788 | 24.814 | 31.378 | 36.196 |
| Long-term debt | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 219 | 335 | 593 | 997 | 1.565 | 1.200 | 487 | 619 | 1.030 | 1.219 | 3.074 | 2.068 | 1.006 |
| Total debt | 503 | 219 | 593 | 593 | 997 | 1.565 | 1.200 | 487 | 619 | 1.030 | 1.219 | 3.074 | 2.068 | 1.006 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|