| Revenue | DKK 629K | -81% |
| EBITDA | DKK 629K | -81% |
| Net profit | DKK 1,2M | +250% |
| Total assets | DKK 21,9M | +3% |
| Equity | DKK 9,9M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.161 | 772 | 1.147 | 3.301 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.161 | 772 | 1.147 | 3.301 | 629 |
| Depreciation & amort. | -27 | -26 | -12 | -13 | -41 |
| EBIT | 1.134 | 746 | 1.135 | 3.289 | 588 |
| Net financials | -457 | -306 | 1.349 | -3.655 | 786 |
| Profit before tax | 677 | 440 | 2.484 | -366 | 1.374 |
| Tax | 123 | 37 | 109 | 458 | 137 |
| Net profit | 553 | 403 | 2.375 | -824 | 1.237 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 18.588 | 19.912 | 21.707 | 21.140 | 21.864 |
| Equity | 7.085 | 7.389 | 9.663 | 8.735 | 9.867 |
| Long-term debt | 7.761 | 7.031 | 5.507 | 8.280 | 7.840 |
| Short-term debt | 2.677 | 4.562 | 5.738 | 2.867 | 2.810 |
| Total debt | 10.437 | 11.593 | 11.245 | 11.147 | 10.650 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Founder | Founder | 2006 |
TM Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Solveig Andersen | Founder | 0 companies |
| Torben Møller | Founder | 0 companies |