| Revenue | — | — |
| EBITDA | DKK 1,8M | -4% |
| Net profit | DKK 2,1M | +2% |
| Total assets | DKK 10,2M | +25% |
| Equity | DKK 10,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -9 | -11 | -6 | -6 | -6 | -13 | -7 | -7 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -9 | -11 | -6 | -6 | -6 | -13 | -7 | -7 | 1.903 | 1.834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -9 | -11 | -6 | -6 | -6 | -13 | -7 | -7 | 1.903 | 1.834 |
| Net financials | 327 | 522 | 251 | 487 | 587 | 228 | 296 | 974 | 439 | 1.221 | 1.307 | 2.066 | 2.161 |
| Profit before tax | 320 | 514 | 242 | 478 | 576 | 222 | 289 | 968 | 426 | 1.214 | 1.300 | 2.059 | 2.153 |
| Tax | -2 | -1 | -2 | -3 | -3 | 1 | -11 | 13 | -2 | 29 | 4 | -0 | 46 |
| Net profit | 322 | 516 | 245 | 481 | 579 | 221 | 300 | 955 | 428 | 1.185 | 1.296 | 2.059 | 2.107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 969 | 1.394 | 1.632 | 2.018 | 2.471 | 2.592 | 2.792 | 3.646 | 3.975 | 5.055 | 6.228 | 8.170 | 10.191 |
| Equity | 931 | 1.367 | 1.603 | 1.984 | 2.462 | 2.583 | 2.783 | 3.638 | 3.966 | 5.038 | 6.220 | 8.161 | 10.146 |
| Long-term debt | 11 | 12 | 15 | 17 | 20 | 19 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 27 | 29 | 34 | 9 | 9 | 9 | 9 | 9 | 16 | 9 | 9 | 45 |
| Total debt | 38 | 27 | 29 | 34 | 9 | 9 | 9 | 9 | 9 | 16 | 9 | 9 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|