| Revenue | DKK 2,3M | -22% |
| EBITDA | DKK 1,7M | +13% |
| Net profit | DKK 8,8M | +521% |
| Total assets | DKK 18,7M | +9% |
| Equity | DKK 14,6M | +148% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 70 | 532 | 2.044 | 562 | 911 | -69 | 430 | 198 | -455 | 215 | 2.352 | 2.918 | 2.262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.650 | -1.448 | -601 |
| EBITDA | -25 | 70 | 532 | 2.044 | 562 | 911 | -69 | 430 | 198 | -455 | 215 | 702 | 1.470 | 1.661 |
| Depreciation & amort. | -0 | 2 | 7 | 7 | 7 | -30 | -31 | -32 | -35 | -35 | -35 | -70 | -84 | -156 |
| EBIT | -25 | 68 | 524 | 2.037 | 555 | 880 | -100 | 397 | 163 | -491 | 180 | 632 | 1.386 | 1.505 |
| Net financials | -0 | -17 | -78 | -50 | -44 | 1.166 | -31 | -49 | -52 | 4.350 | -69 | -32 | -3.150 | 7.707 |
| Profit before tax | -26 | 51 | 447 | 1.987 | 511 | 2.047 | -131 | 349 | 111 | 3.859 | 111 | 600 | -1.764 | 9.211 |
| Tax | -0 | 16 | 107 | 463 | 115 | 189 | -25 | 94 | 38 | -108 | 39 | 135 | 330 | 403 |
| Net profit | -25 | 35 | 339 | 1.524 | 395 | 1.858 | -106 | 255 | 73 | 3.967 | 72 | 465 | -2.094 | 8.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 1.301 | 3.136 | 6.038 | 3.476 | 6.169 | 5.133 | 5.589 | 6.031 | 13.998 | 9.356 | 15.313 | 17.229 | 18.731 |
| Equity | -42 | -7 | 332 | 1.855 | 2.151 | 3.908 | 3.698 | 3.848 | 3.812 | 7.668 | 7.627 | 7.977 | 5.883 | 14.569 |
| Long-term debt | 0 | 0 | 0 | 2.631 | 1.164 | 1.187 | 1.286 | 1.312 | 1.285 | 4.760 | 1.617 | 837 | 2.112 | 2.915 |
| Short-term debt | 108 | 1.308 | 2.797 | 1.549 | 158 | 1.071 | 149 | 422 | 925 | 1.570 | 112 | 6.455 | 9.184 | 1.246 |
| Total debt | 108 | 1.308 | 2.797 | 4.181 | 1.322 | 2.258 | 1.435 | 1.734 | 2.210 | 6.330 | 1.729 | 7.292 | 11.296 | 4.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Jensen Pedersen | Management | 0 companies |