| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | -272% |
| Net profit | DKK -27K | -37% |
| Total assets | DKK 207K | -15% |
| Equity | DKK 71K | -28% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.142 | 1.167 | 487 | 0 | -27 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 |
| EBITDA | 307 | -1.209 | -512 | -7 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | -1.209 | -512 | -7 | -27 |
| Net financials | -208 | -170 | -303 | -13 | 0 |
| Profit before tax | 99 | -1.379 | -815 | -20 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 99 | -1.379 | -815 | -20 | -27 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 23.649 | 22.473 | 3.044 | 244 | 207 |
| Equity | 12.103 | 10.724 | 2.398 | 98 | 71 |
| Long-term debt | 10.971 | 10.822 | 0 | 0 | 0 |
| Short-term debt | 574 | 926 | 646 | 146 | 136 |
| Total debt | 11.545 | 11.748 | 646 | 146 | 136 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CR Deputy | Deputy | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 2006 – 2023 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 0% | 0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Rem Hendriksen | Deputy | 0 companies |
| Niels Juncker | Board of Directors | 0 companies |
| Niels Mogens Lottrup | Board of Directors | 0 companies |
| Brian Gregersen | Chairman | 0 companies |
| Tom Eldahl Valentin | Board of Directors | 0 companies |
| Anja Kreinert Valentin | Board of Directors | 0 companies |