| Revenue | DKK 30M | +36% |
| EBITDA | DKK 2,9M | +251% |
| Net profit | DKK 7M | +425% |
| Total assets | DKK 38,3M | -28% |
| Equity | DKK 7,7M | +942% |
| Employees | 43 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.537 | 39.225 | 16.726 | — | 5.397 | 22.047 | 25.480 | 18.779 | 10.557 | 21.582 | 18.466 | 22.030 | 29.957 |
| Staff expenses | -16.680 | -20.670 | -17.984 | -26.421 | -24.247 | -24.318 | -25.353 | -25.629 | -21.009 | -18.325 | -21.671 | -23.682 | -26.700 |
| EBITDA | 3.831 | 1.425 | -1.258 | -15.091 | -18.850 | -2.271 | 127 | -6.850 | -10.554 | 3.246 | -3.442 | -1.944 | 2.937 |
| Depreciation & amort. | -5.363 | 4.192 | -21.845 | -1.044 | -2.291 | -163 | -766 | -291 | -742 | -470 | -608 | -428 | -300 |
| EBIT | -1.532 | -2.767 | -23.103 | -16.135 | -21.141 | -2.434 | -639 | -7.141 | -11.296 | 2.776 | -4.050 | -2.372 | 2.637 |
| Net financials | -31 | -139 | -248 | -329 | -346 | -289 | -183 | -283 | -265 | -186 | -236 | 224 | 617 |
| Profit before tax | -1.562 | -2.906 | -23.351 | -16.464 | -21.487 | -2.723 | -822 | -7.424 | -11.561 | 2.590 | -4.286 | -2.148 | 3.254 |
| Tax | -317 | -683 | -5.600 | -3.796 | -1.414 | -0 | -0 | 502 | -0 | -0 | -0 | -0 | -3.719 |
| Net profit | -1.245 | -2.223 | -17.751 | -12.668 | -20.073 | -2.723 | -822 | -7.926 | -11.561 | 2.590 | -4.286 | -2.148 | 6.973 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.935 | 70.200 | 51.754 | 33.118 | 34.827 | 40.314 | 36.158 | 29.722 | 21.961 | 46.752 | 43.895 | 53.362 | 38.281 |
| Equity | 10.978 | 8.755 | 13.004 | 336 | -8.584 | 2.493 | 1.671 | 145 | 1.084 | 3.674 | 887 | 740 | 7.713 |
| Long-term debt | 0 | 0 | 29.410 | 23.888 | 0 | 29.295 | 27.081 | 666 | 1.885 | 0 | 21.747 | 1.000 | 0 |
| Short-term debt | 58.125 | 58.105 | 38.750 | 32.782 | 43.411 | 37.821 | 34.487 | 28.911 | 18.992 | 43.078 | 43.008 | 51.622 | 30.568 |
| Total debt | 58.125 | 58.105 | 38.750 | 32.782 | 43.411 | 37.821 | 34.487 | 29.577 | 20.877 | 43.078 | 43.008 | 52.622 | 30.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KS Management | Management | 2013 | — | — |
PA Management | Management | 2006 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eventim Scandinavia A/S | Company | 100.0% | 100.0% | 2016 |
NORDISK FILM A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Leif Feilberg | Chief Executive Officer | 0 companies |
| Kasper Schumacher | Management | 0 companies |
| Peter Ammentorp Østergaard | Management | 0 companies |
| Kasper Rudi Busch Lund | Chief Executive Officer | 0 companies |
| Jens Bøge Arnesen | Chief Executive Officer | 0 companies |
| Jeppe Michael Jensen | Management | 0 companies |
| Michael Wahl | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Board of Directors | 0 companies |
| Jørgen Glistrup | Chairman | 0 companies |
| Birgit Vibeke Schöler Høgsgaard | Board of Directors | 0 companies |
| Sigridur Hrefna Hrafnkelsdottir | Board of Directors | 0 companies |
| John Amund Tønnes | Board of Directors | 0 companies |
| Michael Kjær | Board of Directors | 0 companies |
| Asger Flygare Bech-Thomsen | Chairman | 0 companies |
| René Kastrup Mortensen | Board of Directors | 0 companies |
| Delia Hagenau | Board of Directors | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Stephane Salzinger | Board of Directors | 0 companies |
| Mikkel Weider | Board of Directors | 0 companies |
| Oliver Främke | Board of Directors | 0 companies |
| Rainer Appel | Board of Directors | 0 companies |
| Jonas Anders Christian Gillsander | Board of Directors | 0 companies |
| Jens Lüders | Board of Directors | 0 companies |
| Hans Henrik Palm | Board of Directors | 0 companies |
| Thomas Pavstrup | Board of Directors | 0 companies |
| Gisli Valur Gudjonsson | Board of Directors | 0 companies |
| Holger Hohrein | Board of Directors | 0 companies |
| Einar Sævarsson | Board of Directors | 0 companies |
| Thomas Rehling | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Board of Directors | 0 companies |
| Hoskuldur Asgeirsson | Chairman | 0 companies |
| Andreas Grandinger | Board of Directors | 0 companies |
| Christian Folden Lund | Chairman | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| Christian Alexander Ruoff | Chairman | 0 companies |