| Revenue | DKK 4,5M | +32% |
| EBITDA | DKK 1,2M | +670% |
| Net profit | DKK 934K | +690% |
| Total assets | DKK 2,9M | +44% |
| Equity | DKK 1,6M | +141% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.954 | 3.709 | 3.340 | 5.292 | 5.858 | 6.382 | 4.112 | 3.031 | 2.770 | 2.376 | 2.321 | 2.211 | 3.378 | 4.456 |
| Staff expenses | -3.590 | -3.877 | -3.031 | -4.936 | -6.618 | -5.918 | -3.985 | -3.631 | -2.699 | -2.184 | -2.072 | -1.972 | -3.219 | -3.228 |
| EBITDA | 364 | -168 | 309 | 356 | -760 | 464 | 127 | -600 | 72 | 192 | 249 | 240 | 160 | 1.228 |
| Depreciation & amort. | -80 | -61 | -21 | -33 | -33 | -37 | -39 | -37 | -28 | -8 | -3 | -0 | -8 | -14 |
| EBIT | 284 | -229 | 288 | 322 | -794 | 427 | 88 | -638 | 44 | 184 | 246 | 240 | 151 | 1.214 |
| Net financials | -8 | 2 | -17 | -53 | 19 | -112 | -47 | 10 | -20 | 56 | -99 | -13 | -7 | -12 |
| Profit before tax | 276 | -226 | 271 | 269 | -775 | 315 | 41 | -628 | 24 | 240 | 147 | 227 | 144 | 1.202 |
| Tax | 75 | -54 | 75 | 83 | -161 | 84 | 18 | -135 | 9 | 63 | 32 | 40 | 26 | 268 |
| Net profit | 201 | -172 | 196 | 186 | -613 | 231 | 23 | -493 | 15 | 177 | 114 | 187 | 118 | 934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.268 | 2.525 | 2.048 | 3.562 | 2.207 | 2.593 | 1.730 | 1.425 | 1.390 | 1.519 | 1.390 | 1.647 | 1.993 | 2.871 |
| Equity | 941 | 673 | 868 | 1.054 | 291 | 521 | 544 | 52 | 66 | 244 | 358 | 545 | 663 | 1.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 |
| Short-term debt | 2.326 | 1.852 | 1.180 | 2.508 | 1.917 | 2.072 | 1.185 | 1.373 | 1.324 | 1.276 | 1.032 | 1.102 | 1.330 | 1.040 |
| Total debt | 2.326 | 1.852 | 1.180 | 2.508 | 1.917 | 2.072 | 1.185 | 1.373 | 1.324 | 1.276 | 1.032 | 1.102 | 1.330 | 1.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
KC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAPP HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
SVANTEMANN SOLUTIONS ApS. | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Papp Mogensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kenn Carøe Svantemann | Management | 0 companies |