| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +98% |
| Net profit | DKK 29K | +105% |
| Total assets | DKK 3,1M | +3% |
| Equity | DKK 3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | -176 | -1.252 | -158 | -172 | 0 | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 619 | -149 | 1.222 | 135 | 154 | -13 | 0 | 3 | -658 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 619 | -149 | 1.222 | 135 | 154 | -13 | 0 | 3 | -658 | -11 |
| Net financials | -59 | -14 | -9 | -3 | -3 | 0 | 11 | 13 | -605 | 47 |
| Profit before tax | 560 | -147 | 1.213 | 132 | 151 | -13 | 0 | 3 | -615 | 36 |
| Tax | -20 | -4 | -10 | -6 | -3 | -3 | -2 | -2 | 7 | 7 |
| Net profit | 579 | -143 | 1.223 | 138 | 154 | -10 | 2 | 5 | -622 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.893 | 2.874 | 3.731 | 3.645 | 3.735 | 3.651 | 3.651 | 3.671 | 3.034 | 3.138 |
| Equity | 2.284 | 2.227 | 3.350 | 3.488 | 3.642 | 3.632 | 3.634 | 3.639 | 3.017 | 3.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Short-term debt | 609 | -647 | 381 | 156 | 92 | 19 | 16 | 31 | 17 | 72 |
| Total debt | 609 | -647 | 381 | 156 | 92 | 19 | 16 | 31 | 17 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |