| Revenue | DKK -790K | +14586% |
| EBITDA | DKK -863K | -385% |
| Net profit | DKK -608K | -209% |
| Total assets | DKK 3,5M | -16% |
| Equity | DKK 3,4M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 1.091 | 986 | 689 | 600 | 497 | 473 | 404 | 583 | 541 | 515 | 517 | -5 | -790 |
| Staff expenses | -390 | -704 | -504 | -310 | -375 | -549 | -470 | -522 | -533 | -546 | -581 | -436 | -173 | -72 |
| EBITDA | 104 | 119 | 214 | 263 | -20 | -305 | -107 | -274 | -67 | -5 | -66 | 82 | -178 | -863 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 119 | 214 | 263 | -20 | -305 | -107 | -274 | -67 | -5 | -66 | 82 | -178 | -863 |
| Net financials | 201 | 219 | 284 | 104 | 416 | 572 | 642 | 547 | 538 | 575 | 710 | -852 | 727 | 117 |
| Profit before tax | 304 | 338 | 498 | 367 | 396 | 267 | 535 | 273 | 471 | 570 | 644 | -770 | 549 | -746 |
| Tax | 34 | 39 | 57 | 70 | 108 | -185 | 39 | -74 | 55 | 50 | 91 | -0 | -7 | -138 |
| Net profit | 270 | 299 | 442 | 298 | 288 | 452 | 495 | 348 | 416 | 520 | 553 | -770 | 556 | -608 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.695 | 2.014 | 2.290 | 2.622 | 2.860 | 3.177 | 3.617 | 3.710 | 3.834 | 4.537 | 5.494 | 3.926 | 4.246 | 3.550 |
| Equity | 1.400 | 1.602 | 1.946 | 2.143 | 2.330 | 2.782 | 3.174 | 3.416 | 3.724 | 4.134 | 4.574 | 3.689 | 4.127 | 3.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 408 | 344 | 479 | 530 | 395 | 442 | 294 | 110 | 403 | 921 | 237 | 119 | 153 |
| Total debt | 291 | 408 | 344 | 479 | 530 | 395 | 442 | 294 | 110 | 403 | 921 | 237 | 119 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|