| Revenue | DKK 19K | -38% |
| EBITDA | DKK 19K | -38% |
| Net profit | DKK 16K | -4% |
| Total assets | DKK 254K | -21% |
| Equity | DKK 240K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 20 | 26 | 38 | 28 | 39 | 39 | 35 | 20 | 31 | 16 | 30 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 20 | 26 | 38 | 28 | 39 | 39 | 35 | 20 | 31 | 16 | 30 | 19 |
| Depreciation & amort. | 5 | -5 | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -3 |
| EBIT | 13 | 14 | 20 | 31 | 21 | 33 | 33 | 28 | 13 | 25 | 10 | 24 | 16 |
| Net financials | -17 | -14 | 43 | -10 | -9 | -8 | -7 | -6 | -2 | -2 | -3 | -2 | -2 |
| Profit before tax | -4 | -0 | 63 | 21 | 12 | 25 | 25 | 22 | 11 | 22 | 6 | 22 | 14 |
| Tax | -1 | 3 | 14 | 5 | 3 | 5 | 6 | 4 | 1 | 5 | 1 | 5 | -3 |
| Net profit | -3 | -3 | 49 | 17 | 10 | 19 | 19 | 19 | 10 | 17 | 5 | 17 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 356 | 374 | 371 | 376 | 341 | 333 | 326 | 326 | 330 | 315 | 324 | 254 |
| Equity | 44 | 42 | 91 | 107 | 117 | 136 | 155 | 174 | 184 | 201 | 206 | 223 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 124 | 106 | 87 | 73 | 5 |
| Short-term debt | 319 | 314 | 283 | 264 | 259 | 205 | 177 | 34 | 19 | 19 | 17 | 21 | 9 |
| Total debt | 319 | 314 | 283 | 264 | 259 | 205 | 177 | 152 | 142 | 125 | 104 | 94 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGLIFE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kenneth Schrøder | Founder | 0 companies |
| Vagn Abrahamsen | Chairman | 0 companies |