| Revenue | DKK 237K | +402% |
| EBITDA | DKK 237K | +402% |
| Net profit | DKK 504K | +238% |
| Total assets | DKK 2M | +25% |
| Equity | DKK 1,8M | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -28 | -64 | -8 | 79 | 98 | -49 | -29 | -101 | -12 | -4 | 47 | 237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -28 | -64 | -1.408 | 79 | 146 | -49 | 446 | -101 | -12 | -4 | 47 | 237 |
| Depreciation & amort. | -0 | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -95 | -64 | -1.408 | 79 | 146 | -49 | 446 | -102 | -12 | -4 | 47 | 237 |
| Net financials | 282 | 194 | 373 | 4.397 | -677 | 1.392 | -776 | -279 | -203 | -614 | -1.234 | 98 | 267 |
| Profit before tax | 73 | 217 | 310 | 2.990 | -598 | 1.538 | -826 | 166 | -305 | -626 | -1.238 | 145 | 504 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | -0 | -0 | -4 | -0 |
| Net profit | 73 | 217 | 310 | 2.990 | -598 | 1.538 | -826 | 166 | -312 | -626 | -1.238 | 149 | 504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.738 | 2.991 | 3.034 | 5.609 | 4.730 | 5.918 | 4.944 | 4.987 | 3.619 | 2.844 | 1.505 | 1.617 | 2.025 |
| Equity | 169 | 377 | 590 | 3.825 | 3.034 | 4.272 | 3.341 | 3.399 | 2.976 | 2.237 | 884 | 1.034 | 1.847 |
| Long-term debt | 819 | 783 | 755 | 1.586 | 1.527 | 1.449 | 1.365 | 1.300 | 569 | 537 | 514 | 502 | 0 |
| Short-term debt | 1.751 | 1.831 | 1.689 | 199 | 169 | 197 | 238 | 288 | 73 | 70 | 107 | 81 | 177 |
| Total debt | 2.569 | 2.614 | 2.444 | 1.784 | 1.696 | 1.646 | 1.603 | 1.588 | 643 | 607 | 621 | 583 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|