| Revenue | DKK 906K | — |
| EBITDA | DKK 906K | +238% |
| Net profit | DKK 944K | +237% |
| Total assets | DKK 6,3M | +19% |
| Equity | DKK 6M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -303 | -445 | -417 | 241 | — | — | — | — | — | — | — | 906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -7 | 303 | 445 | 417 | 215 | 769 | 559 | 562 | 739 | 935 | 418 | 268 | 906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -7 | 303 | 445 | 417 | 215 | 769 | 559 | 562 | 739 | 935 | 418 | 268 | 906 |
| Net financials | 70 | 0 | 0 | -1 | -0 | 6 | 788 | 578 | 573 | 766 | 953 | 446 | 287 | 959 |
| Profit before tax | 70 | -7 | 303 | 444 | 417 | 221 | 784 | 575 | 570 | 762 | 949 | 441 | 283 | 954 |
| Tax | -1 | -0 | -0 | -18 | -0 | 2 | 10 | -3 | 0 | 4 | 2 | 4 | 2 | 10 |
| Net profit | 71 | -7 | 303 | 463 | 417 | 219 | 774 | 578 | 569 | 757 | 947 | 437 | 280 | 944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 788 | 1.107 | 1.661 | 2.018 | 2.094 | 2.903 | 3.286 | 3.678 | 4.227 | 5.035 | 5.164 | 5.281 | 6.277 |
| Equity | 699 | 706 | 1.009 | 1.382 | 1.699 | 1.816 | 2.487 | 2.959 | 3.420 | 4.067 | 4.764 | 5.087 | 5.168 | 5.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | -81 | 98 | 279 | 319 | 278 | 416 | 326 | 257 | 160 | 271 | 77 | 113 | 287 |
| Total debt | 50 | -81 | 98 | 279 | 319 | 278 | 416 | 326 | 257 | 160 | 271 | 77 | 113 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|