| Revenue | DKK -1,2M | +445% |
| EBITDA | DKK -1,2M | -445% |
| Net profit | DKK 10,5M | -7% |
| Total assets | DKK 140,2M | -12% |
| Equity | DKK 93M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | -286 | -225 | -1.225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -286 | -225 | -1.225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -286 | -225 | -1.225 |
| Net financials | 0 | 0 | 11.292 | 10.466 | 11.124 |
| Profit before tax | — | — | 11.006 | 10.241 | 9.899 |
| Tax | -0 | -0 | -1.342 | -1.015 | -624 |
| Net profit | — | — | 12.348 | 11.257 | 10.522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 146.921 | 159.246 | 140.191 |
| Equity | — | — | 75.421 | 85.966 | 92.982 |
| Long-term debt | 0 | 0 | 32.717 | 12.311 | 3.513 |
| Short-term debt | 0 | 0 | 38.783 | 60.968 | 47.209 |
| Total debt | 0 | 0 | 71.500 | 73.279 | 47.209 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MA Unofficial title | Unofficial title | 2014 – 2016 |
AM Unofficial title | Unofficial title | 2014 – 2016 |
AM Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Allan Nielsen | Unofficial title | 0 companies |
| Arne Madsen | Unofficial title | 0 companies |
| Axel Manøe Jepsen | Management | 0 companies |
| Mogens Jensen | Chairman | 0 companies |
| Bernd Petersen | Board of Directors | 0 companies |
| Bo Rygaard | Board of Directors | 0 companies |
| Peter Liu Johansen | Board of Directors | 0 companies |
| Morten Lund Jensen | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Deputy Chairman | 0 companies |
| Michael Bendorff | Board of Directors | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |