| Revenue | DKK 2,1M | +113% |
| EBITDA | DKK 1,1M | +634% |
| Net profit | DKK 782K | +880% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 1,7M | -41% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.753 | 1.222 | 714 | 840 | 982 | 826 | 1.664 | 1.092 | 1.130 | 1.239 | 1.907 | 1.195 | 989 | 2.107 |
| Staff expenses | -252 | -289 | -313 | -486 | -428 | -515 | -754 | -531 | -497 | -600 | -867 | -892 | -842 | -1.028 |
| EBITDA | 213 | 114 | 401 | 354 | 553 | 311 | 904 | 561 | 626 | 639 | 1.040 | 303 | 147 | 1.079 |
| Depreciation & amort. | -75 | -50 | -67 | -59 | -55 | -53 | -79 | -69 | -85 | -81 | -71 | -85 | -84 | -85 |
| EBIT | 138 | 64 | 334 | 295 | 498 | 257 | 825 | 492 | 541 | 558 | 969 | 219 | 63 | 994 |
| Net financials | -16 | -2 | -0 | -11 | 0 | 3 | 9 | 18 | 24 | 33 | 25 | 74 | 40 | 10 |
| Profit before tax | 122 | 62 | 334 | 284 | 498 | 261 | 834 | 510 | 565 | 591 | 994 | 293 | 103 | 1.004 |
| Tax | 37 | 16 | 84 | 66 | 108 | 61 | 184 | 113 | 124 | 130 | 219 | 48 | 23 | 221 |
| Net profit | 85 | 46 | 250 | 217 | 390 | 199 | 650 | 397 | 441 | 461 | 775 | 244 | 80 | 782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 689 | 1.174 | 1.759 | 1.925 | 1.930 | 2.277 | 2.650 | 2.961 | 2.942 | 3.854 | 3.732 | 3.601 | 3.105 |
| Equity | 587 | 633 | 884 | 1.001 | 1.291 | 1.291 | 1.741 | 1.838 | 2.079 | 2.340 | 2.915 | 2.860 | 2.940 | 1.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 38 | 266 | 721 | 592 | 598 | 488 | 764 | 840 | 562 | 905 | 829 | 613 | 1.334 |
| Total debt | 227 | 38 | 266 | 721 | 592 | 598 | 488 | 764 | 840 | 562 | 905 | 829 | 613 | 1.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ HOLDING 2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anker Jessen | Management | 0 companies |