| Revenue | DKK -194K | +238% |
| EBITDA | DKK -1,3M | -2231% |
| Net profit | DKK -1,9M | -111% |
| Total assets | DKK 39,3M | -18% |
| Equity | DKK 38,8M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -25 | -12 | -11 | -9 | -18 | -14 | -113 | -23 | -33 | -18 | -13 | -16 | -57 | -194 |
| Staff expenses | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.144 |
| EBITDA | 19 | -30 | -17 | -15 | -9 | -18 | -14 | -113 | -23 | -33 | -18 | -13 | -16 | -57 | -1.338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 |
| EBIT | 19 | -30 | -17 | -15 | -9 | -18 | -14 | -113 | -23 | -33 | -18 | -13 | -16 | -57 | -1.356 |
| Net financials | 97 | 442 | 186 | 1.101 | 1.128 | 1.747 | 1.797 | 3.552 | 6.242 | 4.021 | 7.677 | 5.784 | 9.944 | 17.962 | -661 |
| Profit before tax | 251 | 412 | 169 | 1.086 | 1.119 | 1.729 | 1.783 | 3.439 | 6.219 | 3.989 | 7.659 | 5.771 | 9.929 | 17.904 | -2.017 |
| Tax | -45 | -0 | -0 | -0 | -0 | -0 | -8 | -41 | 39 | -46 | -0 | -161 | 194 | 317 | -136 |
| Net profit | 296 | 412 | 169 | 1.086 | 1.119 | 1.729 | 1.791 | 3.480 | 6.180 | 4.034 | 7.659 | 5.932 | 9.735 | 17.588 | -1.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 449 | 692 | 1.271 | 2.011 | 4.292 | 5.337 | 8.685 | 14.299 | 18.476 | 28.170 | 27.273 | 32.410 | 47.671 | 39.313 |
| Equity | 821 | -373 | -204 | 882 | 2.001 | 3.629 | 5.318 | 8.298 | 13.370 | 17.294 | 22.953 | 26.884 | 31.619 | 44.207 | 38.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -982 | 822 | 896 | 389 | 10 | 663 | 19 | 387 | 929 | 1.182 | 5.217 | 389 | 791 | 3.464 | 522 |
| Total debt | -982 | 822 | 896 | 389 | 10 | 663 | 19 | 387 | 929 | 1.182 | 5.217 | 389 | 791 | 3.464 | 522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|