| Revenue | DKK 259K | -63% |
| EBITDA | DKK -109K | -196% |
| Net profit | DKK -122K | -250% |
| Total assets | DKK 412K | -19% |
| Equity | DKK 99K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.306 | 1.521 | 923 | 711 | 651 | 582 | 536 | 696 | 259 |
| Staff expenses | -1.166 | -1.361 | -930 | -664 | -682 | -548 | -552 | -582 | -369 |
| EBITDA | -15 | 4 | -7 | 47 | -31 | 34 | -15 | 113 | -109 |
| Depreciation & amort. | -22 | -22 | -71 | -0 | -0 | -0 | -0 | -9 | -12 |
| EBIT | -37 | -18 | -78 | 47 | -31 | 34 | -15 | 104 | -121 |
| Net financials | 0 | -1 | 2 | -0 | -1 | -2 | -1 | -2 | -2 |
| Profit before tax | -37 | -18 | -76 | 47 | -32 | 31 | -16 | 102 | -122 |
| Tax | -13 | 30 | -18 | 12 | -6 | 1 | -1 | 20 | -0 |
| Net profit | -24 | -48 | -58 | 35 | -26 | 30 | -16 | 82 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 386 | 217 | 258 | 247 | 282 | 349 | 510 | 412 |
| Equity | 222 | 174 | 116 | 151 | 125 | 155 | 139 | 221 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 213 | 100 | 107 | 122 | 126 | 210 | 289 | 313 |
| Total debt | 128 | 213 | 100 | 107 | 122 | 126 | 210 | 289 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2022 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
ALN Holding 2018 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Makholm | Unofficial title | 0 companies |
| Morten Nyegaard | Chief Executive Officer | 0 companies |
| Bartosz Rozalski | Chief Executive Officer | 0 companies |