| Revenue | — | — |
| EBITDA | DKK 4,4M | -13% |
| Net profit | DKK 4,8M | -11% |
| Total assets | DKK 28,8M | +5% |
| Equity | DKK 28,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | 850 | 816 | 1.727 | 1.488 | 1.516 | 1.220 | 1.618 | 2.546 | 3.391 | 7.481 | 5.061 | 4.425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | 850 | 816 | 1.727 | 1.488 | 1.516 | 1.220 | 1.618 | 2.546 | 3.391 | 7.481 | 5.061 | 4.425 |
| Net financials | 1.522 | 370 | 951 | 907 | 1.833 | 1.717 | 1.203 | 1.792 | 2.251 | 2.985 | 2.798 | 7.846 | 5.490 | 4.897 |
| Profit before tax | 1.511 | 360 | 938 | 885 | 1.822 | 1.688 | 1.178 | 1.765 | 2.226 | 2.942 | 2.744 | 7.804 | 5.442 | 4.854 |
| Tax | 3 | 0 | 16 | 10 | 18 | 38 | -80 | 114 | 128 | 81 | -154 | 62 | 99 | 89 |
| Net profit | 1.507 | 359 | 922 | 874 | 1.803 | 1.651 | 1.258 | 1.651 | 2.098 | 2.860 | 2.898 | 7.741 | 5.343 | 4.765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.787 | 5.693 | 6.260 | 6.680 | 8.181 | 9.801 | 12.287 | 12.326 | 14.286 | 17.484 | 20.190 | 28.626 | 27.429 | 28.759 |
| Equity | 4.718 | 4.579 | 5.101 | 5.475 | 6.929 | 8.579 | 9.837 | 11.488 | 13.336 | 15.896 | 18.094 | 25.035 | 26.378 | 28.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.069 | 1.114 | 1.159 | 1.204 | 1.252 | 1.221 | 1.896 | 838 | 951 | 1.588 | 2.096 | 3.591 | 1.051 | 454 |
| Total debt | 1.069 | 1.114 | 1.159 | 1.204 | 1.252 | 1.221 | 2.450 | 838 | 951 | 1.588 | 2.096 | 3.591 | 1.051 | 454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|