| Revenue | DKK -23K | -83% |
| EBITDA | DKK 609K | +19% |
| Net profit | DKK -11,9M | -156% |
| Total assets | DKK 29,5M | -28% |
| Equity | DKK 16M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -9 | -11 | -15 | -13 | -14 | -20 | -11 | -15 | -15 | -136 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -9 | -11 | -15 | -13 | -14 | -20 | -11 | -15 | -15 | 512 | 609 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -12 | -9 | -11 | -15 | -13 | -14 | -20 | -11 | -15 | -15 | 512 | 609 |
| Net financials | 1.568 | 1.647 | -1.181 | 1.320 | 2.792 | 1.987 | 7.463 | 1.991 | 2.719 | 21 | 18 | 21 | 20.711 | -12.489 |
| Profit before tax | 1.557 | 1.636 | -1.193 | 1.311 | 2.781 | 1.972 | 7.449 | 1.977 | 2.699 | 10 | 3 | 6 | 21.223 | -11.879 |
| Tax | -103 | -167 | -101 | -133 | -26 | -30 | 5 | 83 | 6 | 1 | 6 | 1 | -51 | 68 |
| Net profit | 1.660 | 1.803 | -1.092 | 1.443 | 2.807 | 2.002 | 7.444 | 1.895 | 2.693 | 9 | -3 | 5 | 21.274 | -11.948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.906 | 19.329 | 17.194 | 18.683 | 18.796 | 22.746 | 26.742 | 19.062 | 18.726 | 19.034 | 19.132 | 18.883 | 40.741 | 29.493 |
| Equity | 9.700 | 11.622 | 10.625 | 12.089 | 14.876 | 16.379 | 18.823 | 18.718 | 18.710 | 18.719 | 18.716 | 18.721 | 27.995 | 16.047 |
| Long-term debt | 6.863 | 6.152 | 4.252 | 2.821 | 672 | 3.070 | 554 | 0 | 0 | 157 | 152 | 0 | 82 | 75 |
| Short-term debt | 2.344 | 1.554 | 2.317 | 3.773 | 3.247 | 3.297 | 7.365 | 344 | 16 | 158 | 265 | 162 | 12.664 | 13.370 |
| Total debt | 9.207 | 7.706 | 6.569 | 6.594 | 3.919 | 6.367 | 7.919 | 344 | 16 | 315 | 416 | 162 | 12.746 | 13.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSN INVEST ApS | Company | 50.0% | 50.0% | 2006 |
DOLLERUP INVEST ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dollerup Hansen | Management | 0 companies |
| Morten Seidelin Nørby | Board of Directors | 0 companies |
| Mogens Grammelstorff Petersson | Chairman | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |
| Michael David Prince | Board of Directors | 0 companies |